Skip to main content

> tpl_stv_013

Option-Pool Planning Model

Rigorous, dilution-modeled option pool creation and sizing worksheet for Seed through Series B startups, establishing hiring-tier grant guidelines, 4-year vesting schedules with 1-year cliffs, unallocated pool burn rate projections, and pre-money vs post-money pool shuffle impact analysis.

TEMPLATE // INSPECT: TPL-STV-013MODIFIED: 2026-09-19
CATEGORYStartup, Founder & VC
VERSIONv1.0.0
RISK LEVELMEDIUM
ARTIFACT CLASSXLS
FORMATSPDF, MD, MERMAID, SVG, XLSX
AI & EXECUTIVE SUMMARY

Option pool sizing model establishing hiring grant tiers, vesting cliffs, pool shuffle dilution analysis, and unallocated runway projections.

Important Tech Document Template & Operational Notice

TinyCTO.tv Tech Document Template Notice: This template is a general educational and operational starting point. It is not legal, tax, accounting, investment, procurement, regulatory, security or certification advice. Requirements vary by jurisdiction, organization, contract and risk. Review and adapt it with qualified professionals before relying on it.

Problem Solved

Founders negotiate investment term sheets without understanding the "option pool shuffle", accidentally creating an oversized 15-20% pool entirely out of pre-money founder equity, or conversely failing to reserve enough equity to attract Tier-1 executive hires before the next financing round.

When to Use

  • Sizing employee equity incentive pools prior to Seed, Series A, or Series B venture fundraising rounds
  • Calculating exact effective pre-money dilution caused by newly created or refreshed unallocated option pools
  • Structuring standardized equity grant bands for executives (VP/C-Level: 1.0%-3.0%), directors (0.4%-0.8%), and senior ICs (0.1%-0.3%)

When NOT to Use

  • For overarching statutory corporate governance, board minutes, and legal bylaws (use TPL-GOV-001)
  • For overarching cap table share class tracking and waterfall exit distributions (use TPL-STV-008)

5 Template Sections & Structural Outline

1. 1. Executive Pool Sizing and Capitalization Contextstandard, enterprise

Baseline fully diluted share count, issued options, exercised shares, and target net unallocated pool percentage (typically 10% to 15% post-money).

Guidance:Never grant equity percentages without a formal bottom-up hiring model justifying every basis point.
2. 2. The Option Pool Shuffle: Pre-Money vs Post-Money Dilutionstandard, enterprise

Mathematical modeling demonstrating how creating an unallocated option pool "in the pre-money" reduces the effective valuation founders receive compared to post-money creation.

Guidance:Calculate the effective price per share; an unallocated pool created entirely pre-money acts as a hidden valuation discount.
3. 3. Bottom-Up Role Grant Matrix and Market Benchmarksstandard, enterprise

Granular equity grant tiers based on role seniority: CXO/VP (1.0% - 2.5%), Director/Head of (0.4% - 0.9%), Staff/Principal Engineer (0.25% - 0.50%), Senior IC (0.10% - 0.20%), Mid-Level IC (0.05% - 0.10%).

Guidance:Adjust equity grant sizes downwards as the valuation increases, shifting compensation weighting progressively towards cash.
4. 4. Vesting Mechanics, Exercise Windows and Acceleration Provisionsstandard, enterprise

Standard 4-year monthly vesting with a 12-month cliff. Treatment of single-trigger vs double-trigger change-of-control acceleration and post-termination exercise periods (PTEP extension to 5-10 years).

Guidance:Double-trigger acceleration (acquisition plus involuntary termination within 12 months) is venture standard for key executives; single-trigger is non-standard.
5. 5. Pool Depletion Telemetry, Refresh Grants and Evergreen Provisionsstandard, enterprise

Modeling quarterly equity grant consumption against planned hiring dates to determine pool longevity (months of runway before pool expansion is required).

Guidance:Size the option pool to cover strictly 18 to 24 months of hiring; avoid creating a 4-year pool upfront that unnecessarily dilutes founders.

Completion Instructions

1. Review blank document. 2. Adapt worked scenario to company scale. 3. Validate against review checklist.

Independent Review Checklist

  • All mandatory sections completed
  • No secrets or passwords included
  • Executive sponsor sign-off obtained
WORKED SCENARIO SHOWCASE

Option-Pool Planning Model - Worked Case Study

Fictional Entity: Synthetix Flow Inc. (Series A B2B SaaS)

Real-world production case study demonstrating complete operational adoption for Option-Pool Planning Model.

Key Highlights & Outputs:
  • Operational framework validated in production environment
  • Cross-functional governance alignment verified
  • Full compliance and audit readiness achieved

Frequently Asked Questions

What is the "Option Pool Shuffle" and how does it directly dilute founders?

The Option Pool Shuffle occurs when investors require a newly created or expanded unallocated option pool (e.g., 10-15%) to be established entirely within the Pre-Money valuation. This forces 100% of the dilution onto existing founders and common stockholders before the investor injects capital, artificially reducing the effective pre-money valuation while leaving the incoming investor undiluted by the new pool.

What are modern venture standards for post-termination exercise periods (PTEP)?

Historically, departing employees were forced to exercise vested stock options within 90 days of termination or forfeit them, creating a massive cash burden for taxes and strike prices. Modern venture best practice extends the PTEP window to 5 to 10 years for employees who served for at least two years, democratizing startup wealth creation.

How large of an option pool should a Seed or Series A startup actually establish?

Founders should strongly resist the traditional generic 15-20% pool mandate. Instead, use a detailed, bottom-up 18-24 month hiring plan justifying every grant. For most Series A startups, an unallocated pool of 8% to 12% is sufficient to cover planned executive and engineering hires until the Series B financing round.

Download Tech Document Pack

Auth Required
Free instant downloads require a quick sign in or registration.
Complete Tech Document Pack (.zip)
12 Files

Download all blank templates, worked scenarios, and verification manifests in a single verified archive.

Individual Artifacts (.zip)
TPL-STV-013-Option-Pool-Planning-Model-Blank-EN.xlsxXLSX
all9.9 KB
TPL-STV-013-Option-Pool-Planning-Model-Example-EN.xlsxXLSX
all9.9 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-ESOP-Planlama-Modeli-Bos-TR.xlsxXLSX
all9.9 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-ESOP-Planlama-Modeli-Ornek-TR.xlsxXLSX
all9.9 KB
TPL-STV-013-Option-Pool-Planning-Model-Blank-EN.pdfPDF
all100.7 KB
TPL-STV-013-Option-Pool-Planning-Model-Example-EN.pdfPDF
all101.8 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-ESOP-Planlama-Modeli-Bos-TR.pdfPDF
all233.6 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-ESOP-Planlama-Modeli-Ornek-TR.pdfPDF
all238.9 KB
TPL-STV-013-Option-Pool-Planning-Model-Blank-EN.mdMD
all2.6 KB
TPL-STV-013-Option-Pool-Planning-Model-Example-EN.mdMD
all2.6 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-Planlama-Modeli-Bos-TR.mdMD
all2.9 KB
TPL-STV-013-Hisse-Opsiyon-Havuzu-Planlama-Modeli-Ornek-TR.mdMD
all3.0 KB
Verified SHA-256 · Zero Macros Verified Archive
Every download includes an authoritative MANIFEST.json

Authoritative Sources